How the Council budget is allocated

How the council budget is allocated 2026/27

Net revenue spending on council services per directorate
Directorate

2026/27 - £m

Change from last year - £m Change from last year - % Council Tax Band D equivalent % of total spending
Place 70.6 4.7 6.7% £376 21%
Health and Social Care 75.9 4.0 5.3% £404 22%
Children, Young People and Partnerships 183.4 11.8 6.4% £978 54%
Other services 10.8 -0.9 -8.3% £58 3%
Total 340.7 19.6 5.8% £1,816  

This excludes spending on council housing, which is fully funded from rents.

Sources of funding

How your Council Tax is calculated
Spending/receipts 2026/27 £m
Spending on services (excluding council housing) £405.4
Less customer and client receipts £64.7
Net spending £340.7
Financed by: £m
Government grants £214.9
Non Domestic Rates £41.1
Utilisation of reserves £4.1
Total amount needed from Council Tax £80.6

Council Tax rise

At the full Council meeting on Tuesday 24 February, councillors agreed to raise Council Tax by 9%. The decision means that the average Band D Council Tax will be £1,816 from April 2026 to March 2027. The decision applies to all Council Tax bands.

Band D Council Tax
Area 2025/26 2026/27
Midlothian £1,666 £1,816
Scottish average £1,543 TBC

Council Tax is calculated initially on the basis of a band D property, and fractions (see Factor column below) are used to calculate the tax for all other bands.

Charges per Council Tax band
Band Range of values from: £ Range of values to: £ Factor Charge: £
A 0 £27,000 240/360 £1,210.77
B £27,001 £35,000 280/360 £1,412.56
C £35,001 £45,000 320/360 £1,614.36
D £45,001 £58,000 360/360 £1,816.16
E £58,001 £80,000 473/360 £2,386.23
F £80,001 £106,000 585/360 £2,951.26
G £106,001 £212,000 705/360 £3,556.64
H £212,001 upward 882/360 £4,449.59

Comparison with Government provision of planned spending

What the government calculates we spend compared with how much we plan to spend per dwelling
Type £ per dwelling
Expenditure figure used by
Government in *Aggregate
External Finance (Government
support) calculations
£6,742
Approved expenditure by authority
on a comparable basis
£7,581

*The Aggregate External Finance is the total amount of money paid by the Scottish Government to Midlothian Council to support net revenue spending.

Midlothian Council employees*
Year Budgeted full-time equivalents
2025/26 3,847
2026/27 3,886

*Figures correct as at February 2026

Non Domestic (Business) Rates for 2026/27
Rate 2026/27
Pence per £
2025/26
Pence per £
National Business Rate 48.1 49.8
Properties with Rateable Value over £100,000 54.8 56.8
Properties with Rateable Value between £51,000 and
£100,000
53.5 55.4

Fraud

Do you know anyone who is fraudulently claiming Benefit, Discount or Exemption? Fraudulently claiming from Midlothian Council takes vital money from those who need it.

Related Downloads